Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 752,479 941,710 1,072,445 788,705 693,811
2. Deductions of revenue 11,961 23,188 3,133 3,706 4,771
3. Net revenues (1)-(2) 740,518 918,522 1,069,312 784,999 689,041
4. Cost of goods sold 444,248 534,032 591,261 430,723 393,319
5. Gross profit (3)-(4) 296,271 384,490 478,050 354,276 295,722
6. Revenue of financial operations 25,137 13,316 17,662 3,133 14,351
7. Financial expense 18,973 8,839 9,047 3,492 4,261
-In which: Loan interest expenses 2,597 5,273 4,779 4,988 2,811
8. Profit or loss from joint ventures, associated companies 0 0 -4,000
9. Cost of sales 216,470 173,349 196,057 193,615 177,437
10. Enterprise administration expenses 91,944 92,934 81,246 86,490 86,264
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,981 122,685 209,362 73,812 38,110
12. Other income 2,682 3,366 2,285 1,840 1,707
13. Other expenses 965 122 73 303 708
14. Other profit (12)-(13) 1,717 3,244 2,212 1,537 999
15. Total accounting profit before tax (11)+(14) -4,264 125,929 211,575 75,350 39,110
16. Costs of current corporate income tax 11,005 16,615 51,367 11,615 14,403
17. Costs of deferred corporate income tax -12,491 9,242 -7,955 4,270 -3,768
18. Costs of corporate income tax (16)+(17) -1,485 25,857 43,411 15,885 10,635
19. Profit after corporate income tax (15)-(18) -2,779 100,072 168,163 59,465 28,475
20. Interest after tax of shareholders who not control -239 -634 -1,037 -788 -307
21. Profit after tax of parent company shareholders (19)-(20) -2,540 100,706 169,200 60,253 28,782
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)