Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 5,400,268 4,085,338 4,645,958 5,326,724 6,158,687
2. Deductions of revenue 4,727 807 1,178 2,235 1,329
3. Net revenues (1)-(2) 5,395,541 4,084,531 4,644,781 5,324,489 6,157,359
4. Cost of goods sold 5,229,481 3,819,782 3,967,469 5,039,638 6,001,720
5. Gross profit (3)-(4) 166,060 264,749 677,312 284,851 155,638
6. Revenue of financial operations 12,426 41,202 60,891 52,328 28,727
7. Financial expense 85,717 87,721 70,104 213,473 110,822
-In which: Loan interest expenses 82,020 70,503 56,257 97,137 116,540
8. Profit or loss from joint ventures, associated companies -8,688 -14,802 24,610 3,544 289
9. Cost of sales 51,431 52,178 86,652 47,694 42,830
10. Enterprise administration expenses 167,066 57,796 59,328 52,671 45,192
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -134,416 93,454 546,728 26,887 -14,189
12. Other income 2,025 3,493 3,123 1,174 34,218
13. Other expenses 12,097 1,529 2,157 1,726 908
14. Other profit (12)-(13) -10,072 1,964 966 -553 33,310
15. Total accounting profit before tax (11)+(14) -144,488 95,417 547,694 26,334 19,120
16. Costs of current corporate income tax 1,491 16,439 91,350 18,791 15,103
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,491 16,439 91,350 18,791 15,103
19. Profit after corporate income tax (15)-(18) -145,979 78,978 456,344 7,543 4,017
20. Interest after tax of shareholders who not control -3,016 3,129 14,248 2,108 148
21. Profit after tax of parent company shareholders (19)-(20) -142,963 75,849 442,097 5,435 3,869
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)