Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 88,628 90,648 103,298 160,985 248,429
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 88,628 90,648 103,298 160,985 248,429
4. Cost of goods sold 76,721 75,656 87,552 126,033 193,977
5. Gross profit (3)-(4) 11,906 14,993 15,746 34,952 54,452
6. Revenue of financial operations 23 32 21 15 13
7. Financial expense 22 179 324 660 2,002
-In which: Loan interest expenses 1 158 298 646 1,743
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 31 3 61
10. Enterprise administration expenses 4,732 8,665 11,843 18,089 23,968
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,181 3,569 16,215 28,433
12. Other income 3,794 3,325 109 395
13. Other expenses 0 873 3 473
14. Other profit (12)-(13) 3,794 2,452 106 -77
15. Total accounting profit before tax (11)+(14) 4,732 9,975 6,021 16,321 28,356
16. Costs of current corporate income tax 946 1,396 1,298 3,288 5,704
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,396 1,298 3,288 5,704
19. Profit after corporate income tax (15)-(18) 3,786 8,578 4,723 13,033 22,651
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,786 8,578 4,723 13,033 22,651
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0