Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 26,322 27,298 29,822 35,638 42,426
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 26,322 27,298 29,822 35,638 42,426
4. Cost of goods sold 19,134 19,879 22,772 29,729 34,563
5. Gross profit (3)-(4) 7,188 7,419 7,050 5,908 7,863
6. Revenue of financial operations 455 163 218 204 258
7. Financial expense 0 41 0 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 60 48 107 70 186
10. Enterprise administration expenses 5,480 5,570 5,256 6,672 6,505
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,104 1,924 1,905 -630 1,430
12. Other income 8 1 106 2,745 706
13. Other expenses 93 0 8 0 10
14. Other profit (12)-(13) -85 1 98 2,745 696
15. Total accounting profit before tax (11)+(14) 2,018 1,925 2,002 2,115 2,125
16. Costs of current corporate income tax 443 286 422 516 468
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 443 286 422 516 468
19. Profit after corporate income tax (15)-(18) 1,575 1,639 1,580 1,600 1,657
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,575 1,639 1,580 1,600 1,657
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)