Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 895,067 967,426 1,560,370 1,434,520 934,260
2. Deductions of revenue 0 0 2,319 740 1,435
3. Net revenues (1)-(2) 895,067 967,426 1,558,051 1,433,780 932,825
4. Cost of goods sold 843,993 890,021 1,338,772 1,291,740 875,557
5. Gross profit (3)-(4) 51,074 77,404 219,279 142,040 57,268
6. Revenue of financial operations 7,352 5,369 11,838 21,532 13,269
7. Financial expense 16,972 17,079 14,224 23,649 19,718
-In which: Loan interest expenses 16,507 16,016 11,838 18,839 11,153
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 23,200 28,754 72,493 64,212 33,081
10. Enterprise administration expenses 12,413 13,175 22,202 17,150 13,310
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,840 23,765 122,198 58,561 4,428
12. Other income 8,678 9,611 5,050 5,396 4,597
13. Other expenses 7,255 6,260 12,139 4,848 1,763
14. Other profit (12)-(13) 1,423 3,351 -7,090 549 2,834
15. Total accounting profit before tax (11)+(14) 7,264 27,116 115,108 59,110 7,262
16. Costs of current corporate income tax 1,946 5,701 24,912 10,679 1,188
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,946 5,701 24,912 10,679 1,188
19. Profit after corporate income tax (15)-(18) 5,318 21,414 90,196 48,431 6,075
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,318 21,414 90,196 48,431 6,075
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)