Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 321,759 597,182 624,601 675,971 510,716
2. Deductions of revenue 296 337
3. Net revenues (1)-(2) 321,463 596,845 624,601 675,971 510,716
4. Cost of goods sold 303,848 519,496 537,522 580,303 480,184
5. Gross profit (3)-(4) 17,614 77,349 87,079 95,668 30,531
6. Revenue of financial operations 471 395 456 434 759
7. Financial expense 7,227 24,366 18,674 16,189 18,616
-In which: Loan interest expenses 6,887 23,708 18,342 15,828 18,550
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,241 11,748 10,939 14,395 15,310
10. Enterprise administration expenses 16,151 20,422 20,404 27,359 16,647
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,534 21,208 37,518 38,159 -19,282
12. Other income 1,382 2,570 1,607 1,392 2,624
13. Other expenses 3,372 12,603 9,558 3,343 16,723
14. Other profit (12)-(13) -1,990 -10,033 -7,950 -1,951 -14,098
15. Total accounting profit before tax (11)+(14) -15,523 11,175 29,568 36,208 -33,381
16. Costs of current corporate income tax 0 5,277 7,524 287
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 5,277 7,524 287
19. Profit after corporate income tax (15)-(18) -15,523 11,175 24,291 28,684 -33,668
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -15,523 11,175 24,291 28,684 -33,668
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)