Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 43,128 15,160 12,880 27,990 32,593
2. Deductions of revenue 0
3. Net revenues (1)-(2) 43,128 15,160 12,880 27,990 32,593
4. Cost of goods sold 42,511 14,580 11,612 24,596 29,552
5. Gross profit (3)-(4) 617 581 1,268 3,394 3,041
6. Revenue of financial operations 11 1 6 6 3
7. Financial expense 911 360 141 149 82
-In which: Loan interest expenses 519 278 116 22 12
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,656 1,692 1,490 1,571 1,972
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,939 -1,470 -358 1,680 989
12. Other income 1,392 150
13. Other expenses 0 2,442 4 39
14. Other profit (12)-(13) 1,392 -2,292 -4 -39
15. Total accounting profit before tax (11)+(14) -1,547 -3,763 -358 1,676 951
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,547 -3,763 -358 1,676 951
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,547 -3,763 -358 1,676 951
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)