Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 46,919 26,045 25,421 26,026 32,071
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 46,919 26,045 25,421 26,026 32,071
4. Cost of goods sold 36,055 28,160 22,625 20,328 24,460
5. Gross profit (3)-(4) 10,865 -2,115 2,796 5,699 7,611
6. Revenue of financial operations 16 16 5 74 1,118
7. Financial expense 33 17 2 19 207
-In which: Loan interest expenses 0 0 0 125
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 932 411 733 448 549
10. Enterprise administration expenses 10,382 9,029 6,567 7,464 6,166
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -466 -11,555 -4,501 -2,158 1,807
12. Other income 581 151 419 1,189 186
13. Other expenses 10 368 250 617 183
14. Other profit (12)-(13) 572 -217 169 572 3
15. Total accounting profit before tax (11)+(14) 106 -11,772 -4,332 -1,586 1,810
16. Costs of current corporate income tax 23 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 23 0 0
19. Profit after corporate income tax (15)-(18) 82 -11,772 -4,332 -1,586 1,810
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 82 -11,772 -4,332 -1,586 1,810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)