Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 333,406 143,801 252,043 462,549 857,765
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 333,406 143,801 252,043 462,549 857,765
4. Cost of goods sold 280,503 142,211 237,881 453,410 784,917
5. Gross profit (3)-(4) 52,904 1,590 14,162 9,139 72,848
6. Revenue of financial operations 803 2,111 11 1,817 4,484
7. Financial expense 7,296 6,256 8,226 935 231
-In which: Loan interest expenses 4,610 6,247 5,221 920 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,584 1,235 4,183 6,566 52,089
10. Enterprise administration expenses 4,347 9,226 183 6,290 2,193
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,479 -13,017 1,580 -2,835 22,819
12. Other income 0 1 2 1,447 0
13. Other expenses 2,829 64 1 252 51
14. Other profit (12)-(13) -2,829 -63 1 1,195 -51
15. Total accounting profit before tax (11)+(14) 37,651 -13,080 1,582 -1,640 22,768
16. Costs of current corporate income tax 0 0 0 146 4,564
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 146 4,564
19. Profit after corporate income tax (15)-(18) 37,651 -13,080 1,582 -1,787 18,205
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37,651 -13,080 1,582 -1,787 18,205
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)