Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,061,824 4,311,771 6,066,999 5,471,417 4,171,627
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 4,061,824 4,311,771 6,066,999 5,471,417 4,171,627
4. Cost of goods sold 3,977,472 4,219,663 5,991,812 5,410,918 4,112,181
5. Gross profit (3)-(4) 84,352 92,108 75,186 60,499 59,446
6. Revenue of financial operations 8 8 9 8 3
7. Financial expense 63,889 56,224 47,536 39,322 39,453
-In which: Loan interest expenses 62,367 56,021 47,386 39,200 39,308
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 305 252 175 275 185
10. Enterprise administration expenses 11,135 12,077 13,732 13,127 11,036
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,032 23,564 13,753 7,783 8,776
12. Other income 7,859 5,418 174 759 623
13. Other expenses 2,139 459 74 2,907 3,099
14. Other profit (12)-(13) 5,721 4,959 100 -2,149 -2,475
15. Total accounting profit before tax (11)+(14) 14,752 28,522 13,853 5,634 6,301
16. Costs of current corporate income tax 0 0 4,944 2,917 3,354
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 4,944 2,917 3,354
19. Profit after corporate income tax (15)-(18) 14,752 28,522 8,909 2,718 2,947
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,752 28,522 8,909 2,718 2,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)