Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 11,195 463 5,172 5,209 3,735
2. Deductions of revenue 158 0 0
3. Net revenues (1)-(2) 11,195 305 5,172 5,209 3,735
4. Cost of goods sold 10,725 74 3,792 3,463 3,101
5. Gross profit (3)-(4) 470 231 1,379 1,746 634
6. Revenue of financial operations 520 0 0 0 0
7. Financial expense 279 459 0 -224
-In which: Loan interest expenses 115 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 603 275 234 214 0
10. Enterprise administration expenses 3,547 3,249 1,404 1,762 1,276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,439 -3,753 -259 -230 -503
12. Other income 3,310 0 280 2,000 485
13. Other expenses 3,221 1,663 132 4,052 275
14. Other profit (12)-(13) 88 -1,663 148 -2,052 210
15. Total accounting profit before tax (11)+(14) -3,350 -5,416 -111 -2,282 -207
16. Costs of current corporate income tax 72 477 0 0
17. Costs of deferred corporate income tax 0 12 161 0
18. Costs of corporate income tax (16)+(17) 72 477 12 161 0
19. Profit after corporate income tax (15)-(18) -3,422 -5,893 -123 -2,443 -207
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,422 -5,893 -123 -2,443 -207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)