ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
922,136
|
877,359
|
747,599
|
553,894
|
548,188
|
I. Cash and cash equivalents
|
33,995
|
27,181
|
38,573
|
46,057
|
23,817
|
1. Cash
|
33,995
|
27,181
|
38,573
|
46,057
|
23,817
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
382,762
|
431,680
|
385,073
|
353,968
|
419,510
|
1. Short-term receivables of customers
|
331,742
|
393,027
|
379,932
|
383,782
|
442,277
|
2. Prepayments to suppliers
|
20,977
|
20,562
|
17,434
|
15,436
|
14,739
|
3. Short-term intercompany receivables
|
2,407
|
2,271
|
2,200
|
2,200
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
40,621
|
26,305
|
21,524
|
17,811
|
36,316
|
7. Provision for doubtful short-term receivables
|
-12,986
|
-10,484
|
-36,016
|
-65,261
|
-73,822
|
IV. Inventories
|
504,510
|
417,759
|
323,010
|
152,892
|
103,938
|
1. Inventories
|
504,510
|
417,759
|
323,010
|
167,430
|
148,333
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-14,538
|
-44,395
|
V. Other current assets
|
870
|
738
|
943
|
977
|
923
|
1. Short-term prepaid expenses
|
693
|
728
|
926
|
941
|
916
|
2. Deductible VAT
|
0
|
2
|
0
|
3
|
7
|
3. Taxes and the State Receivables
|
177
|
8
|
18
|
33
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
773,013
|
724,886
|
680,680
|
639,291
|
611,984
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
769,537
|
721,623
|
675,917
|
634,672
|
597,863
|
1. Tangible fixed assets
|
767,537
|
719,422
|
674,773
|
634,013
|
596,079
|
- Cost
|
1,184,350
|
1,179,113
|
1,180,026
|
1,174,450
|
1,171,947
|
- Accumulated depreciation
|
-416,813
|
-459,691
|
-505,254
|
-540,438
|
-575,868
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,000
|
2,200
|
1,144
|
660
|
1,784
|
- Cost
|
17,901
|
19,176
|
19,176
|
19,392
|
21,007
|
- Accumulated depreciation
|
-15,902
|
-16,975
|
-18,031
|
-18,732
|
-19,223
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
393
|
393
|
2,284
|
484
|
329
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
393
|
393
|
2,284
|
484
|
329
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,083
|
2,870
|
2,479
|
4,136
|
13,792
|
1. Long-term prepaid expenses
|
3,083
|
2,870
|
2,479
|
4,136
|
3,596
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
10,197
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,695,150
|
1,602,245
|
1,428,279
|
1,193,185
|
1,160,172
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,401,251
|
1,322,147
|
1,131,222
|
897,723
|
798,754
|
I. Current liabilities
|
868,450
|
844,771
|
731,192
|
660,108
|
538,054
|
1. Borrowings and short-term financial leased liabilities
|
468,442
|
455,170
|
397,904
|
290,222
|
205,477
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
83,826
|
54,204
|
51,764
|
73,667
|
62,456
|
4. Advances from customers
|
114,555
|
95,235
|
76,601
|
93,183
|
77,861
|
5. Taxes and other payables to the State Budget
|
37,470
|
49,273
|
19,458
|
26,380
|
30,951
|
6. Payables to employees
|
65,495
|
78,943
|
58,081
|
38,862
|
50,088
|
7. Short-term accrued expenses
|
20,470
|
19,209
|
23,220
|
16,573
|
19,106
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
73,997
|
88,978
|
100,919
|
118,509
|
89,028
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,195
|
3,759
|
3,247
|
2,711
|
3,087
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
532,801
|
477,376
|
400,030
|
237,614
|
260,699
|
1. Long-term payables to sellers
|
22,403
|
33,718
|
36,112
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
47,563
|
47,563
|
44,563
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
462,834
|
396,094
|
319,354
|
237,614
|
260,699
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
293,898
|
280,099
|
297,057
|
295,462
|
361,419
|
I. ShareHolder's equity
|
292,629
|
279,525
|
291,760
|
293,558
|
361,313
|
1. Owner's investment capital
|
266,913
|
266,913
|
266,913
|
266,913
|
266,913
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
22,980
|
22,980
|
22,980
|
22,980
|
22,980
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
500
|
500
|
500
|
500
|
500
|
11. After tax undistributed profit
|
2,236
|
-10,868
|
1,367
|
3,165
|
70,920
|
- After tax undistributed profit accumulated to the end of prior period
|
1,739
|
-12,052
|
-10,801
|
-117,571
|
2,165
|
- Profit after tax undistributed this period
|
497
|
1,184
|
12,168
|
120,735
|
68,756
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
1,269
|
574
|
5,297
|
1,905
|
105
|
1. Funding resources
|
1,269
|
574
|
5,297
|
1,905
|
105
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,695,150
|
1,602,245
|
1,428,279
|
1,193,185
|
1,160,172
|