|
1. Total business operating revenue
|
206,455
|
251,015
|
291,924
|
299,705
|
202,013
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
206,455
|
251,015
|
291,924
|
299,705
|
202,013
|
|
4. Cost of goods sold
|
147,837
|
184,349
|
205,366
|
210,253
|
144,143
|
|
5. Gross profit (3)-(4)
|
58,618
|
66,666
|
86,558
|
89,452
|
57,870
|
|
6. Revenue of financial operations
|
2,210
|
9,895
|
12,632
|
20,109
|
24,125
|
|
7. Financial expense
|
130
|
-309
|
55
|
236
|
201
|
|
-In which: Loan interest expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
0
|
0
|
0
|
0
|
0
|
|
10. Enterprise administration expenses
|
39,439
|
45,583
|
57,651
|
60,845
|
45,284
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
21,260
|
31,286
|
41,484
|
48,480
|
36,509
|
|
12. Other income
|
0
|
1,745
|
8
|
497
|
16
|
|
13. Other expenses
|
259
|
538
|
50
|
1,272
|
308
|
|
14. Other profit (12)-(13)
|
-259
|
1,208
|
-42
|
-775
|
-293
|
|
15. Total accounting profit before tax (11)+(14)
|
21,001
|
32,494
|
41,442
|
47,705
|
36,216
|
|
16. Costs of current corporate income tax
|
4,115
|
4,816
|
6,171
|
6,186
|
3,459
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
4,115
|
4,816
|
6,171
|
6,186
|
3,459
|
|
19. Profit after corporate income tax (15)-(18)
|
16,886
|
27,678
|
35,271
|
41,519
|
32,758
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
16,886
|
27,678
|
35,271
|
41,519
|
32,758
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
