Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 417,718 458,489 528,125 760,621 1,029,356
2. Deductions of revenue 2,659 1,159 2,198 449 1,044
3. Net revenues (1)-(2) 415,058 457,330 525,926 760,172 1,028,312
4. Cost of goods sold 246,923 297,850 337,608 506,856 699,225
5. Gross profit (3)-(4) 168,135 159,480 188,318 253,316 329,087
6. Revenue of financial operations 4,219 6,815 6,988 7,669 9,753
7. Financial expense 3,588 5,867 6,943 9,704 13,424
-In which: Loan interest expenses 818 2,467 2,462 2,925 1,941
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 103,157 82,948 90,792 128,058 149,235
10. Enterprise administration expenses 21,433 23,250 23,399 29,676 43,731
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,176 54,230 74,172 93,546 132,449
12. Other income 6,450 1,880 1,308 7,325 1,799
13. Other expenses 196 155 246 395 378
14. Other profit (12)-(13) 6,254 1,725 1,061 6,930 1,421
15. Total accounting profit before tax (11)+(14) 50,430 55,955 75,234 100,477 133,871
16. Costs of current corporate income tax 10,287 11,294 15,095 20,184 27,234
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 10,287 11,294 15,095 20,184 27,234
19. Profit after corporate income tax (15)-(18) 40,144 44,661 60,138 80,293 106,637
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40,144 44,661 60,138 80,293 106,637
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)