Unit: 1.000.000đ
  Q1 2016
I. Cashflow from operating activities
1. Proceeds from sales 6,461
2. Payment to suppliers -2,384
3. Payroll -6,745
4. Interest expense 0
5. Business income tax paid -423
6. VAT Paid 0
7. Other receipts from operating activities 971
8. Other payments from oprerating activities -2,623
Net cashflow from operating activities -4,744
II. Cashflow from investing activities
1. Purchases of fixed assets 0
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities 0
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 7
Net cashflow from investing activities 7
III. Cashflow from financing activities
1. Proceeds from issue of shares 51
2. Purchase issued shares from other entities -51
3. Proceeds from borrowings 0
4. Repayments of borrowing 0
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid 0
8. Purchase of funds 0
Net cashflow from financing activities 0
Net cashflow of the year -4,737
Cash and cash equivalents at the beginning of year 10,543
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 5,806