ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
22,085
|
21,887
|
22,671
|
30,292
|
33,914
|
I. Cash and cash equivalents
|
3,146
|
2,495
|
2,430
|
1,135
|
7,733
|
1. Cash
|
3,146
|
2,495
|
2,430
|
1,135
|
6,733
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
1,000
|
II. Short-term financial investments
|
0
|
160
|
200
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
160
|
200
|
0
|
0
|
III. Short-term receivables
|
8,895
|
5,320
|
5,891
|
11,424
|
12,561
|
1. Short-term receivables of customers
|
9,277
|
5,531
|
5,250
|
7,337
|
10,849
|
2. Prepayments to suppliers
|
238
|
248
|
523
|
1,006
|
192
|
3. Short-term intercompany receivables
|
0
|
0
|
163
|
2,642
|
835
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
611
|
745
|
857
|
1,370
|
1,736
|
7. Provision for doubtful short-term receivables
|
-1,231
|
-1,203
|
-902
|
-931
|
-1,051
|
IV. Inventories
|
10,043
|
13,093
|
14,033
|
17,156
|
13,580
|
1. Inventories
|
10,043
|
13,093
|
14,033
|
17,156
|
13,580
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
819
|
117
|
577
|
41
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
819
|
117
|
565
|
29
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
12
|
12
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
291,077
|
295,059
|
286,045
|
284,534
|
279,911
|
I. Long-term receivables
|
50
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
50
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
272,809
|
281,887
|
272,327
|
268,856
|
263,723
|
1. Tangible fixed assets
|
269,786
|
278,963
|
269,501
|
266,129
|
261,092
|
- Cost
|
393,035
|
420,380
|
430,938
|
448,316
|
464,836
|
- Accumulated depreciation
|
-123,248
|
-141,417
|
-161,437
|
-182,187
|
-203,744
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,023
|
2,924
|
2,825
|
2,727
|
2,631
|
- Cost
|
3,399
|
3,388
|
3,388
|
3,388
|
3,388
|
- Accumulated depreciation
|
-377
|
-464
|
-563
|
-662
|
-757
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,097
|
396
|
1,816
|
1,311
|
2,316
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,097
|
396
|
1,816
|
1,311
|
2,316
|
IV. Long-term financial investments
|
3,000
|
2,932
|
3,000
|
3,000
|
2,980
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-68
|
0
|
0
|
-20
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,122
|
9,843
|
8,902
|
11,367
|
10,893
|
1. Long-term prepaid expenses
|
11,122
|
9,843
|
8,902
|
11,367
|
10,893
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
313,162
|
316,946
|
308,716
|
314,826
|
313,825
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
150,418
|
150,858
|
130,479
|
141,045
|
142,960
|
I. Current liabilities
|
61,242
|
71,252
|
67,174
|
75,661
|
90,420
|
1. Borrowings and short-term financial leased liabilities
|
15,940
|
24,740
|
28,533
|
30,210
|
35,001
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,016
|
4,713
|
3,630
|
10,238
|
18,431
|
4. Advances from customers
|
0
|
0
|
0
|
8
|
8
|
5. Taxes and other payables to the State Budget
|
1,695
|
1,721
|
1,009
|
991
|
2,066
|
6. Payables to employees
|
4,604
|
6,945
|
5,151
|
5,268
|
1,961
|
7. Short-term accrued expenses
|
6,249
|
4,269
|
1,010
|
1,042
|
1,304
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
30,696
|
28,533
|
27,397
|
27,311
|
30,801
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
42
|
331
|
444
|
593
|
848
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
89,176
|
79,606
|
63,304
|
65,383
|
52,540
|
1. Long-term payables to sellers
|
0
|
6,316
|
0
|
1,762
|
1,762
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
214
|
268
|
317
|
394
|
449
|
6. Borrowings and long-term financial leased liabilities
|
88,962
|
73,022
|
62,987
|
63,227
|
50,328
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
162,745
|
166,088
|
178,238
|
173,782
|
170,866
|
I. ShareHolder's equity
|
162,745
|
166,088
|
178,238
|
173,782
|
170,866
|
1. Owner's investment capital
|
145,979
|
145,979
|
145,979
|
145,979
|
145,979
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,610
|
7,284
|
9,151
|
13,043
|
16,348
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,156
|
12,826
|
23,108
|
14,760
|
8,539
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
135
|
7,540
|
3,744
|
3,744
|
- Profit after tax undistributed this period
|
11,156
|
12,691
|
15,568
|
11,016
|
4,795
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
313,162
|
316,946
|
308,716
|
314,826
|
313,825
|