Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 17,814 15,777 15,710 46,717 24,759
2. Deductions of revenue 8 0 0 0
3. Net revenues (1)-(2) 17,805 15,777 15,710 46,717 24,759
4. Cost of goods sold 21,696 16,999 25,565 46,317 24,858
5. Gross profit (3)-(4) -3,891 -1,221 -9,855 400 -99
6. Revenue of financial operations 124 449 764 45 30
7. Financial expense 7,111 7,425 8,206 8,101 8,020
-In which: Loan interest expenses 7,111 7,425 7,456 8,101 8,020
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 729 520 699 649 677
10. Enterprise administration expenses 3,420 3,922 3,300 4,118 3,459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,027 -12,639 -21,983 -12,424 -12,225
12. Other income 398 30 76 1,745 49
13. Other expenses 360 325 1,557 7,752 2,744
14. Other profit (12)-(13) 38 -295 -1,481 -6,007 -2,695
15. Total accounting profit before tax (11)+(14) -14,989 -12,934 -23,464 -18,430 -14,919
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 1,331 0 1,047
18. Costs of corporate income tax (16)+(17) 1,331 0 1,047
19. Profit after corporate income tax (15)-(18) -14,989 -14,265 -23,464 -19,478 -14,919
20. Interest after tax of shareholders who not control -56 -109 -2,036 -2,982 -1,997
21. Profit after tax of parent company shareholders (19)-(20) -14,933 -14,156 -21,428 -16,496 -12,922
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)