Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 376,578 161,471 132,378 61,220 107,610
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 376,578 161,471 132,378 61,220 107,610
4. Cost of goods sold 342,641 147,278 125,349 56,282 96,443
5. Gross profit (3)-(4) 33,938 14,193 7,028 4,938 11,167
6. Revenue of financial operations 39 46 458 2,489 1,803
7. Financial expense 7,325 4,166 3,483 2,867 3,170
-In which: Loan interest expenses 7,325 4,166 3,483 2,867 3,170
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 4,069 187 854 0 0
10. Enterprise administration expenses 10,679 7,383 -2,457 3,684 9,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,903 2,503 5,606 876 321
12. Other income 137 90 1 300 93
13. Other expenses 9,925 1,018 754 247 13
14. Other profit (12)-(13) -9,787 -928 -753 53 81
15. Total accounting profit before tax (11)+(14) 2,116 1,575 4,853 929 402
16. Costs of current corporate income tax 1,718 1,203 478 79 343
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,718 1,203 478 79 343
19. Profit after corporate income tax (15)-(18) 398 372 4,375 850 59
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 398 372 4,375 850 59
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)