Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 90,545 27,162 28,977 18,167 24,917
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 90,545 27,162 28,977 18,167 24,917
4. Cost of goods sold 73,212 17,355 23,069 15,742 20,143
5. Gross profit (3)-(4) 17,333 9,807 5,909 2,425 4,773
6. Revenue of financial operations 3,261 2,781 1,761 1,836 2,185
7. Financial expense 331 85 16 242 118
-In which: Loan interest expenses 329 57 16 27 106
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,641 1,278 937 753 956
10. Enterprise administration expenses 8,248 7,653 5,575 6,381 5,075
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,374 3,572 1,141 -3,115 811
12. Other income 210 5,932 0 3,378 467
13. Other expenses 45 0 10 0 184
14. Other profit (12)-(13) 165 5,932 -10 3,378 283
15. Total accounting profit before tax (11)+(14) 10,539 9,504 1,131 263 1,093
16. Costs of current corporate income tax 2,134 1,331 160 53 250
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,134 1,331 160 53 250
19. Profit after corporate income tax (15)-(18) 8,405 8,174 971 210 844
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,405 8,174 971 210 844
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)