Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 331,822 192,796 122,106 92,700 363,737
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 331,822 192,796 122,106 92,700 363,737
4. Cost of goods sold 91,207 63,185 62,072 62,342 179,057
5. Gross profit (3)-(4) 240,615 129,611 60,033 30,358 184,680
6. Revenue of financial operations 961 872 1,290 8,522 -854
7. Financial expense 42,335 38,466 44,425 35,512 73,312
-In which: Loan interest expenses 40,703 3,759 44,649 34,765 70,346
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 83 0 0 609
10. Enterprise administration expenses 16,412 13,719 14,789 17,472 30,857
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 182,746 78,299 2,110 -14,103 79,048
12. Other income 1,745 177 439 301 1,305
13. Other expenses -293 512 512 6,241 -753
14. Other profit (12)-(13) 2,038 -335 -73 -5,940 2,058
15. Total accounting profit before tax (11)+(14) 184,784 77,963 2,037 -20,043 81,105
16. Costs of current corporate income tax 13,484 8,059 1,355 526 6,143
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 13,484 8,059 1,355 526 6,143
19. Profit after corporate income tax (15)-(18) 171,301 69,905 682 -20,569 74,963
20. Interest after tax of shareholders who not control 8,101 908 -18 4,266 7,818
21. Profit after tax of parent company shareholders (19)-(20) 163,199 68,997 700 -24,834 67,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)