Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 5,568,613 5,674,600 7,108,212 5,679,351 4,363,039
2. Deductions of revenue 5,850 15,006 38,083 19,086 9,178
3. Net revenues (1)-(2) 5,562,763 5,659,595 7,070,129 5,660,265 4,353,861
4. Cost of goods sold 3,650,652 3,695,766 4,607,624 3,917,294 3,132,969
5. Gross profit (3)-(4) 1,912,111 1,963,828 2,462,504 1,742,972 1,220,893
6. Revenue of financial operations 26,341 40,073 62,082 98,156 102,570
7. Financial expense 68,019 92,878 89,488 137,492 101,362
-In which: Loan interest expenses 59,996 76,985 56,876 50,419 56,637
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 154,062 160,513 272,145 254,617 156,494
10. Enterprise administration expenses 62,394 71,482 47,349 66,807 58,715
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,653,977 1,679,028 2,115,605 1,382,212 1,006,892
12. Other income 1,448 1,552 4,434 3,533 738
13. Other expenses 2,762 12,625 22,638 8,529 8,190
14. Other profit (12)-(13) -1,314 -11,073 -18,204 -4,995 -7,452
15. Total accounting profit before tax (11)+(14) 1,652,663 1,667,955 2,097,401 1,377,217 999,440
16. Costs of current corporate income tax 242,548 242,124 325,160 228,508 154,125
17. Costs of deferred corporate income tax 0 -2,588 181 6 -1,065
18. Costs of corporate income tax (16)+(17) 242,548 239,535 325,341 228,515 153,060
19. Profit after corporate income tax (15)-(18) 1,410,115 1,428,420 1,772,060 1,148,702 846,380
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,410,115 1,428,420 1,772,060 1,148,702 846,380
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)