Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,539 10,906 4,988 21,060 9,523
2. Deductions of revenue 9 67 0
3. Net revenues (1)-(2) 2,530 10,838 4,988 21,060 9,523
4. Cost of goods sold 763 9,298 5,359 13,005 6,458
5. Gross profit (3)-(4) 1,767 1,541 -371 8,055 3,065
6. Revenue of financial operations 84 5 0 58 439
7. Financial expense 26 26 13 39 0
-In which: Loan interest expenses 26 26 13 39 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,426 2,212 1,598 1,786 3,053
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -601 -692 -1,983 6,288 452
12. Other income 302 0 261 93 0
13. Other expenses 40 2 2 3 0
14. Other profit (12)-(13) 262 -2 259 90 0
15. Total accounting profit before tax (11)+(14) -339 -694 -1,723 6,377 452
16. Costs of current corporate income tax 0 0 314 90
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 314 90
19. Profit after corporate income tax (15)-(18) -339 -694 -1,723 6,063 361
20. Interest after tax of shareholders who not control -70 -30 -6 -17 0
21. Profit after tax of parent company shareholders (19)-(20) -270 -665 -1,717 6,080 361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)