Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 11,936 7,012 14,509 4,196 5,954
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 11,936 7,012 14,509 4,196 5,954
4. Cost of goods sold 11,012 6,765 13,260 3,865 5,317
5. Gross profit (3)-(4) 924 248 1,249 330 637
6. Revenue of financial operations 1,663 792 428 365 477
7. Financial expense -2,422 4,400 -2,635 2,240 553
-In which: Loan interest expenses 2 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,829 2,379 3,209 3,164 3,534
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,180 -5,740 1,103 -4,709 -2,974
12. Other income 157 0 413 58 0
13. Other expenses 9 6 357 5 18
14. Other profit (12)-(13) 148 -6 56 53 -18
15. Total accounting profit before tax (11)+(14) 3,328 -5,746 1,159 -4,656 -2,992
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 3,328 -5,746 1,159 -4,656 -2,992
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,328 -5,746 1,159 -4,656 -2,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)