Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 65,207 40,548 126,773 117,098 89,294
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 65,207 40,548 126,773 117,098 89,294
4. Cost of goods sold 59,393 36,371 119,869 110,499 81,090
5. Gross profit (3)-(4) 5,814 4,177 6,905 6,599 8,204
6. Revenue of financial operations 13 58 255 45 64
7. Financial expense 921 567 1,250 1,980 2,982
-In which: Loan interest expenses 921 567 1,250 1,980 2,982
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 36 0 0 0 0
10. Enterprise administration expenses 3,801 3,042 4,465 4,112 4,603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,069 624 1,445 553 683
12. Other income 482 195 115 88 132
13. Other expenses 71 39 15 221 104
14. Other profit (12)-(13) 411 156 100 -133 28
15. Total accounting profit before tax (11)+(14) 1,480 781 1,545 420 711
16. Costs of current corporate income tax 498 115 269 311 459
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 498 115 269 311 459
19. Profit after corporate income tax (15)-(18) 982 666 1,276 108 252
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 982 666 1,276 108 252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)