Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 3,007,892 2,777,755 2,838,137 3,880,444 1,682,259
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 3,007,892 2,777,755 2,838,137 3,880,444 1,682,259
4. Cost of goods sold 2,998,921 2,771,871 2,830,458 3,876,691 1,666,104
5. Gross profit (3)-(4) 8,972 5,884 7,680 3,753 16,155
6. Revenue of financial operations 102,458 209,180 109,562 163,066 77,511
7. Financial expense 108,924 203,802 114,371 148,873 91,321
-In which: Loan interest expenses 64,986 81,070 64,078 54,084 50,396
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,117 1,069 1,003 1,364 952
10. Enterprise administration expenses 909 1,146 1,397 1,985 1,025
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 480 9,047 470 14,597 369
12. Other income 40 96 81 51 71
13. Other expenses 60 1 1 6
14. Other profit (12)-(13) -20 95 80 45 71
15. Total accounting profit before tax (11)+(14) 460 9,141 549 14,642 441
16. Costs of current corporate income tax 94 1,828 110 3,018 88
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 94 1,828 110 3,018 88
19. Profit after corporate income tax (15)-(18) 366 7,313 440 11,623 352
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 366 7,313 440 11,623 352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)