Unit: 1.000.000đ
  2018
I. Cashflow from operating activities
1. Proceeds from sales 765,613
2. Payment to suppliers -466,754
3. Payroll -26,183
4. Interest expense -41,730
5. Business income tax paid 0
6. VAT Paid 0
7. Other receipts from operating activities 35,978
8. Other payments from oprerating activities -70,025
Net cashflow from operating activities 196,899
II. Cashflow from investing activities
1. Purchases of fixed assets -20,051
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities 0
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 517
Net cashflow from investing activities -19,534
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 0
4. Repayments of borrowing -232,000
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid 0
8. Purchase of funds 0
Net cashflow from financing activities -232,000
Net cashflow of the year -54,635
Cash and cash equivalents at the beginning of year 59,353
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 4,718