ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,341,860
|
1,304,533
|
1,486,205
|
1,499,102
|
1,480,367
|
I. Cash and cash equivalents
|
13,406
|
23,990
|
55,641
|
192,342
|
162,307
|
1. Cash
|
13,406
|
23,990
|
55,641
|
127,342
|
162,307
|
2. Cash equivalents
|
0
|
0
|
0
|
65,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
904,648
|
808,493
|
801,230
|
873,493
|
878,878
|
1. Short-term receivables of customers
|
898,778
|
793,158
|
746,021
|
825,506
|
815,081
|
2. Prepayments to suppliers
|
15,872
|
11,646
|
18,882
|
23,613
|
36,836
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
22,747
|
18,569
|
54,397
|
45,617
|
51,750
|
7. Provision for doubtful short-term receivables
|
-32,749
|
-14,879
|
-18,070
|
-21,244
|
-24,790
|
IV. Inventories
|
417,819
|
463,650
|
621,519
|
433,166
|
427,481
|
1. Inventories
|
417,819
|
463,650
|
621,519
|
433,166
|
427,481
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
5,988
|
8,400
|
7,814
|
102
|
11,702
|
1. Short-term prepaid expenses
|
2,085
|
1,150
|
0
|
102
|
6,982
|
2. Deductible VAT
|
3,903
|
7,250
|
7,813
|
0
|
4,720
|
3. Taxes and the State Receivables
|
0
|
0
|
1
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
417,038
|
400,566
|
594,099
|
665,802
|
966,926
|
I. Long-term receivables
|
49,564
|
47,502
|
187
|
187
|
187
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
49,564
|
47,502
|
187
|
187
|
187
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
174,156
|
160,006
|
147,144
|
140,514
|
125,998
|
1. Tangible fixed assets
|
156,148
|
142,346
|
129,833
|
123,551
|
109,384
|
- Cost
|
479,340
|
486,918
|
488,592
|
495,434
|
482,798
|
- Accumulated depreciation
|
-323,193
|
-344,572
|
-358,759
|
-371,883
|
-373,414
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
18,008
|
17,659
|
17,311
|
16,963
|
16,614
|
- Cost
|
22,399
|
22,399
|
22,399
|
22,399
|
22,399
|
- Accumulated depreciation
|
-4,391
|
-4,739
|
-5,088
|
-5,436
|
-5,785
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
43,941
|
46,621
|
291,472
|
335,306
|
707,750
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
43,941
|
46,621
|
291,472
|
335,306
|
707,750
|
IV. Long-term financial investments
|
110,584
|
119,239
|
139,431
|
172,804
|
113,639
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
110,584
|
119,239
|
139,431
|
172,804
|
113,639
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
38,793
|
27,199
|
15,865
|
16,991
|
19,352
|
1. Long-term prepaid expenses
|
38,793
|
27,199
|
15,865
|
16,991
|
19,352
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,758,897
|
1,705,099
|
2,080,304
|
2,164,904
|
2,447,293
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,065,784
|
947,936
|
1,247,155
|
1,238,307
|
1,465,938
|
I. Current liabilities
|
1,038,901
|
929,414
|
1,121,184
|
1,235,845
|
1,258,692
|
1. Borrowings and short-term financial leased liabilities
|
630,377
|
384,221
|
510,720
|
644,786
|
668,924
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
342,816
|
469,128
|
547,167
|
530,412
|
523,903
|
4. Advances from customers
|
347
|
650
|
1,069
|
418
|
10,545
|
5. Taxes and other payables to the State Budget
|
12,014
|
16,894
|
11,340
|
9,750
|
9,529
|
6. Payables to employees
|
12,941
|
12,104
|
13,775
|
17,900
|
13,038
|
7. Short-term accrued expenses
|
3,836
|
2,653
|
1,886
|
155
|
706
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,097
|
2,518
|
1,517
|
1,639
|
1,999
|
11. Other short-term payables
|
767
|
786
|
993
|
638
|
856
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
33,707
|
40,461
|
32,717
|
30,147
|
29,192
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
26,883
|
18,522
|
125,971
|
2,462
|
207,245
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,788
|
3,222
|
118,671
|
2,462
|
3,445
|
6. Borrowings and long-term financial leased liabilities
|
24,095
|
15,300
|
7,300
|
0
|
203,800
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
693,113
|
757,163
|
833,148
|
926,598
|
981,355
|
I. ShareHolder's equity
|
693,113
|
757,163
|
833,148
|
926,598
|
981,355
|
1. Owner's investment capital
|
421,116
|
421,116
|
421,116
|
484,279
|
532,697
|
2. Share capital surplus
|
69,835
|
69,835
|
69,835
|
69,835
|
69,835
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
48,000
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
39,014
|
43,729
|
46,231
|
49,568
|
51,515
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
6,464
|
7,877
|
10,379
|
11,583
|
11,583
|
11. After tax undistributed profit
|
156,605
|
214,512
|
285,464
|
311,197
|
267,600
|
- After tax undistributed profit accumulated to the end of prior period
|
94,323
|
127,127
|
172,401
|
222,301
|
214,779
|
- Profit after tax undistributed this period
|
62,282
|
87,386
|
113,064
|
88,896
|
52,820
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
78
|
94
|
122
|
136
|
126
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,758,897
|
1,705,099
|
2,080,304
|
2,164,904
|
2,447,293
|