Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,895,017 7,165,406 9,060,329 13,472,540 10,078,682
2. Deductions of revenue 27,873 128,226 6,080 233,116 40,105
3. Net revenues (1)-(2) 7,867,144 7,037,180 9,054,249 13,239,424 10,038,577
4. Cost of goods sold 6,334,062 6,036,114 7,302,084 10,265,697 8,593,955
5. Gross profit (3)-(4) 1,533,082 1,001,066 1,752,165 2,973,727 1,444,622
6. Revenue of financial operations 251,193 233,253 201,068 459,154 371,070
7. Financial expense 89,670 107,259 106,927 395,877 222,055
-In which: Loan interest expenses 59,533 38,408 34,702 97,376 133,377
8. Profit or loss from joint ventures, associated companies 14,107 19 -438 223 801
9. Cost of sales 251,819 171,094 343,627 422,598 217,422
10. Enterprise administration expenses 148,800 147,289 212,355 298,068 299,608
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,308,093 808,696 1,289,887 2,316,562 1,077,407
12. Other income 11,848 14,223 22,387 34,411 49,039
13. Other expenses 10,570 31,838 24,471 30,659 18,513
14. Other profit (12)-(13) 1,278 -17,615 -2,084 3,751 30,526
15. Total accounting profit before tax (11)+(14) 1,309,371 791,080 1,287,803 2,320,313 1,107,933
16. Costs of current corporate income tax 139,978 81,772 183,187 299,331 156,325
17. Costs of deferred corporate income tax -9,729 4,484 -5,520 6,407 2,011
18. Costs of corporate income tax (16)+(17) 130,249 86,256 177,667 305,737 158,336
19. Profit after corporate income tax (15)-(18) 1,179,123 704,825 1,110,136 2,014,576 949,597
20. Interest after tax of shareholders who not control 0 0 8,910 37,734 53,081
21. Profit after tax of parent company shareholders (19)-(20) 1,179,123 704,825 1,101,226 1,976,842 896,516
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)