Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 677,438 510,276 425,816 496,994 663,365
2. Deductions of revenue 262 0 0 4,560
3. Net revenues (1)-(2) 677,176 510,276 425,816 496,994 658,805
4. Cost of goods sold 649,234 489,869 411,493 480,785 629,044
5. Gross profit (3)-(4) 27,941 20,407 14,323 16,209 29,761
6. Revenue of financial operations 20,603 20,437 23,108 27,489 25,099
7. Financial expense 9,626 2,127 1,603 4,814 8,106
-In which: Loan interest expenses 9,537 1,989 1,554 2,796 7,978
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 11,559 8,673 5,009 4,345 9,122
10. Enterprise administration expenses 22,479 23,608 24,332 27,521 29,114
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,881 6,436 6,488 7,018 8,517
12. Other income 220 63 45 87 66
13. Other expenses 90 28 5 4 359
14. Other profit (12)-(13) 130 36 40 83 -293
15. Total accounting profit before tax (11)+(14) 5,011 6,472 6,528 7,101 8,225
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 5,011 6,472 6,528 7,101 8,225
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,011 6,472 6,528 7,101 8,225
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)