Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 64,584 48,921 55,350 51,837 50,441
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 64,584 48,921 55,350 51,837 50,441
4. Cost of goods sold 60,416 47,223 53,011 53,080 52,584
5. Gross profit (3)-(4) 4,167 1,697 2,339 -1,243 -2,143
6. Revenue of financial operations 452 382 367 355 345
7. Financial expense 503 407 155 67 9
-In which: Loan interest expenses 503 407 155 67 9
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,064 1,416 1,646 1,364 884
10. Enterprise administration expenses 3,083 2,669 2,787 2,843 3,031
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,031 -2,413 -1,883 -5,162 -5,722
12. Other income 0 0 44
13. Other expenses 18 100 80 352 199
14. Other profit (12)-(13) -18 -100 -80 -352 -155
15. Total accounting profit before tax (11)+(14) -1,049 -2,513 -1,963 -5,514 -5,877
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 4 7 116 77 40
18. Costs of corporate income tax (16)+(17) 4 7 116 77 40
19. Profit after corporate income tax (15)-(18) -1,053 -2,520 -2,078 -5,592 -5,918
20. Interest after tax of shareholders who not control -1 -1 -2 -3 -1
21. Profit after tax of parent company shareholders (19)-(20) -1,052 -2,518 -2,076 -5,588 -5,916
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)