Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 32,692 26,714 22,220 19,625 17,194
2. Deductions of revenue 0 0 23 17
3. Net revenues (1)-(2) 32,692 26,713 22,197 19,625 17,177
4. Cost of goods sold 25,680 22,943 17,622 13,880 11,968
5. Gross profit (3)-(4) 7,012 3,770 4,576 5,745 5,209
6. Revenue of financial operations 19 8 1 4 801
7. Financial expense 17 112 5 1 0
-In which: Loan interest expenses 17 110 1 1 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,705 11 8 68 49
10. Enterprise administration expenses 5,093 3,554 2,380 4,849 4,127
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 215 100 2,183 830 1,835
12. Other income 113 36 124 10 51
13. Other expenses 125 3 137 720 1,365
14. Other profit (12)-(13) -12 33 -13 -710 -1,315
15. Total accounting profit before tax (11)+(14) 203 133 2,171 121 520
16. Costs of current corporate income tax 66 19 304 37 209
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 66 19 304 37 209
19. Profit after corporate income tax (15)-(18) 137 114 1,866 83 311
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 137 114 1,866 83 311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)