Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,781,857 1,848,137 1,982,368 1,948,847 1,691,013
2. Deductions of revenue 237 848 842 2,458 5,176
3. Net revenues (1)-(2) 1,781,619 1,847,289 1,981,526 1,946,389 1,685,837
4. Cost of goods sold 1,482,632 1,539,749 1,656,085 1,643,378 1,393,237
5. Gross profit (3)-(4) 298,987 307,541 325,441 303,011 292,600
6. Revenue of financial operations 210,285 232,754 146,088 155,923 155,869
7. Financial expense 11,016 8,525 14,896 9,683 10,272
-In which: Loan interest expenses 10,011 6,165 12,451 6,653 9,140
8. Profit or loss from joint ventures, associated companies 411,161 149,227 181,427 389,563 173,713
9. Cost of sales 68,043 83,850 84,126 63,768 36,054
10. Enterprise administration expenses 242,339 251,148 242,137 259,058 276,740
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 599,034 345,998 311,796 515,988 299,116
12. Other income 10,091 21,621 10,311 6,109 8,951
13. Other expenses 15,617 9,966 5,325 6,173 4,771
14. Other profit (12)-(13) -5,526 11,654 4,986 -64 4,181
15. Total accounting profit before tax (11)+(14) 593,509 357,652 316,782 515,924 303,297
16. Costs of current corporate income tax 35,529 36,212 25,587 26,986 34,687
17. Costs of deferred corporate income tax 1,774 4,271 1,803 -573 1,873
18. Costs of corporate income tax (16)+(17) 37,303 40,483 27,390 26,413 36,560
19. Profit after corporate income tax (15)-(18) 556,205 317,170 289,392 489,511 266,737
20. Interest after tax of shareholders who not control 10,485 9,045 10,904 10,050 -16,193
21. Profit after tax of parent company shareholders (19)-(20) 545,720 308,125 278,488 479,461 282,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)