Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 345,840 527,044 566,750 562,211 379,387
2. Deductions of revenue 749 1,173 924 770 422
3. Net revenues (1)-(2) 345,091 525,871 565,825 561,440 378,965
4. Cost of goods sold 316,709 481,792 503,173 517,043 368,510
5. Gross profit (3)-(4) 28,382 44,079 62,652 44,398 10,455
6. Revenue of financial operations 466 250 16 4,946 3
7. Financial expense 27,739 27,539 35,196 30,968 29,054
-In which: Loan interest expenses 27,269 26,784 34,133 30,318 25,844
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,594 12,675 3,263 3,840 6,755
10. Enterprise administration expenses 6,062 5,825 8,317 5,976 6,937
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,547 -1,710 15,891 8,559 -32,287
12. Other income 145 861 0 134
13. Other expenses 1 548 1 8
14. Other profit (12)-(13) 145 314 0 126
15. Total accounting profit before tax (11)+(14) -9,402 -1,397 15,891 8,685 -32,287
16. Costs of current corporate income tax 2,682 4,460 103
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,682 4,460 103
19. Profit after corporate income tax (15)-(18) -9,402 -4,079 11,431 8,582 -32,287
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,402 -4,079 11,431 8,582 -32,287
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)