ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
383,141
|
444,908
|
532,519
|
285,073
|
255,874
|
I. Cash and cash equivalents
|
19,951
|
37,386
|
26,020
|
1,648
|
695
|
1. Cash
|
19,951
|
37,386
|
26,020
|
1,648
|
695
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
62,589
|
92,186
|
83,617
|
510
|
510
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
62,589
|
92,186
|
83,617
|
510
|
510
|
III. Short-term receivables
|
183,155
|
189,091
|
262,456
|
255,068
|
234,055
|
1. Short-term receivables of customers
|
144,194
|
164,240
|
145,803
|
149,246
|
150,789
|
2. Prepayments to suppliers
|
29,683
|
21,683
|
7,585
|
7,677
|
6,532
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
5,830
|
0
|
0
|
0
|
2,590
|
6. Other short-term receivables
|
4,766
|
5,598
|
109,098
|
166,305
|
167,071
|
7. Provision for doubtful short-term receivables
|
-1,318
|
-2,429
|
-29
|
-68,160
|
-92,927
|
IV. Inventories
|
116,467
|
126,244
|
160,103
|
27,847
|
20,614
|
1. Inventories
|
123,844
|
134,307
|
160,103
|
28,430
|
21,197
|
2. Provision for decline in value of inventories
|
-7,377
|
-8,063
|
0
|
-583
|
-583
|
V. Other current assets
|
980
|
0
|
323
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
980
|
0
|
323
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
191,718
|
171,872
|
149,056
|
121,168
|
102,817
|
I. Long-term receivables
|
36,642
|
25,558
|
11,127
|
10,227
|
5,684
|
1. Long-term customer's receivables
|
26,418
|
9,503
|
2,943
|
2,043
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
5,830
|
2,500
|
2,500
|
0
|
5. Other long-term receivables
|
10,224
|
10,224
|
5,684
|
5,684
|
5,684
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
112,700
|
99,352
|
88,682
|
68,325
|
57,420
|
1. Tangible fixed assets
|
96,240
|
83,640
|
80,868
|
59,942
|
49,535
|
- Cost
|
283,625
|
284,632
|
293,130
|
278,555
|
255,386
|
- Accumulated depreciation
|
-187,385
|
-200,992
|
-212,262
|
-218,613
|
-205,851
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,460
|
15,711
|
7,813
|
8,384
|
7,885
|
- Cost
|
19,918
|
19,918
|
10,618
|
11,724
|
11,724
|
- Accumulated depreciation
|
-3,458
|
-4,207
|
-2,805
|
-3,340
|
-3,839
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
4,885
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
4,885
|
0
|
0
|
0
|
IV. Long-term financial investments
|
36,000
|
36,000
|
36,000
|
36,000
|
36,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
36,000
|
36,000
|
36,000
|
36,000
|
36,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,376
|
6,078
|
13,247
|
6,616
|
3,713
|
1. Long-term prepaid expenses
|
6,376
|
6,078
|
13,247
|
6,616
|
3,713
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
574,859
|
616,780
|
681,575
|
406,241
|
358,691
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
334,202
|
375,225
|
437,748
|
401,971
|
442,839
|
I. Current liabilities
|
332,057
|
374,196
|
318,340
|
401,005
|
442,839
|
1. Borrowings and short-term financial leased liabilities
|
216,137
|
299,744
|
281,786
|
366,750
|
365,959
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
95,122
|
54,423
|
31,448
|
6,857
|
7,762
|
4. Advances from customers
|
13,038
|
12,341
|
71
|
27
|
29
|
5. Taxes and other payables to the State Budget
|
1,529
|
1,844
|
1,312
|
2,493
|
908
|
6. Payables to employees
|
1,751
|
1,506
|
1,322
|
1,105
|
7
|
7. Short-term accrued expenses
|
515
|
927
|
634
|
22,186
|
66,358
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,284
|
2,401
|
1,722
|
1,578
|
1,816
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,682
|
1,011
|
44
|
9
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,145
|
1,029
|
119,408
|
966
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,145
|
1,029
|
119,408
|
966
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
240,657
|
241,555
|
243,827
|
4,270
|
-84,148
|
I. ShareHolder's equity
|
240,657
|
241,555
|
243,827
|
4,270
|
-84,148
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
2. Share capital surplus
|
11,384
|
11,384
|
11,384
|
11,384
|
11,384
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-3,812
|
-3,812
|
-3,812
|
-3,812
|
-3,812
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,403
|
13,508
|
13,558
|
13,558
|
13,558
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
19,682
|
20,475
|
22,697
|
-216,860
|
-305,278
|
- After tax undistributed profit accumulated to the end of prior period
|
17,593
|
19,473
|
20,375
|
22,465
|
-216,860
|
- Profit after tax undistributed this period
|
2,088
|
1,002
|
2,322
|
-239,324
|
-88,418
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
574,859
|
616,780
|
681,575
|
406,241
|
358,691
|