Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 919,873 275,598 621,348 225,892 140,557
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 919,873 275,598 621,348 225,892 140,557
4. Cost of goods sold 910,476 269,239 608,761 228,019 142,323
5. Gross profit (3)-(4) 9,397 6,359 12,587 -2,127 -1,766
6. Revenue of financial operations 931 5,012 2,325 2,675 2,196
7. Financial expense 3,440 3,881 2,701 894 148
-In which: Loan interest expenses 3,227 3,788 2,003 812 101
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,693 3,152 4,008 15,736 5,386
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,196 4,338 8,203 -16,083 -5,104
12. Other income 0 0 162 280 20,865
13. Other expenses 0 0 675 6,970 5,731
14. Other profit (12)-(13) 0 0 -513 -6,691 15,134
15. Total accounting profit before tax (11)+(14) 3,196 4,338 7,690 -22,774 10,030
16. Costs of current corporate income tax 703 48 1,290 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 703 48 1,290 0 0
19. Profit after corporate income tax (15)-(18) 2,493 4,290 6,401 -22,774 10,030
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,493 4,290 6,401 -22,774 10,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)