Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 365,125 280,524 290,934 285,619 1,302,091
2. Deductions of revenue 0 7,043 3,646 1,968 6,683
3. Net revenues (1)-(2) 365,125 273,481 287,288 283,651 1,295,408
4. Cost of goods sold 331,438 235,852 247,708 235,459 1,238,679
5. Gross profit (3)-(4) 33,687 37,629 39,580 48,192 56,729
6. Revenue of financial operations 68 142 333 326 80
7. Financial expense 2,240 3,096 3,448 7,350 8,242
-In which: Loan interest expenses 2,220 3,096 3,448 5,744 7,393
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 29,978 29,930 28,726 31,212 37,405
10. Enterprise administration expenses 6,489 5,217 7,159 8,617 8,645
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,951 -471 580 1,338 2,517
12. Other income 6,177 2,393 4,413 2,275 504
13. Other expenses 656 1,856 2,273 2,517 1,164
14. Other profit (12)-(13) 5,521 537 2,140 -242 -660
15. Total accounting profit before tax (11)+(14) 570 65 2,720 1,096 1,857
16. Costs of current corporate income tax 0 0 237 1,204 1,352
17. Costs of deferred corporate income tax -95 -95 -95 -79 -49
18. Costs of corporate income tax (16)+(17) -95 -95 142 1,125 1,303
19. Profit after corporate income tax (15)-(18) 665 160 2,578 -29 553
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 665 160 2,578 -29 553
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)