Unit: 1.000.000đ
  Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018
1. Total business operating revenue 35,609 48,144 24,840 10,036 14,971
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 35,609 48,144 24,840 10,036 14,971
4. Cost of goods sold 29,046 43,885 25,252 9,334 13,841
5. Gross profit (3)-(4) 6,562 4,259 -412 701 1,130
6. Revenue of financial operations 522 0 0 1 1
7. Financial expense 1,447 1,692 1,501 1,460 476
-In which: Loan interest expenses 1,447 1,692 1,501 1,460 476
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 2,686 922 3,085 975 890
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,952 1,646 -4,997 -1,732 -235
12. Other income 183 919 153 107 9
13. Other expenses 446 441 212 161 709
14. Other profit (12)-(13) -263 478 -59 -53 -700
15. Total accounting profit before tax (11)+(14) 2,688 2,124 -5,056 -1,786 -936
16. Costs of current corporate income tax 492 425 -891 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 492 425 -891 0 0
19. Profit after corporate income tax (15)-(18) 2,196 1,699 -4,165 -1,786 -936
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,196 1,699 -4,165 -1,786 -936
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)