Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 178,446 138,339 142,780 134,279 133,998
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 178,446 138,339 142,780 134,279 133,998
4. Cost of goods sold 169,564 131,868 138,525 141,370 136,128
5. Gross profit (3)-(4) 8,882 6,470 4,255 -7,091 -2,130
6. Revenue of financial operations 6,156 4,166 8,179 2,848 5,639
7. Financial expense 4,962 939 865 2,073 79
-In which: Loan interest expenses 868 810 650 534
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,466 3,411 2,809 3,155 2,121
10. Enterprise administration expenses 6,102 5,618 6,095 5,987 5,566
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,509 668 2,665 -15,458 -4,258
12. Other income 13 13 56 58,700 4,607
13. Other expenses 350 92 2 2,598 46
14. Other profit (12)-(13) -337 -79 55 56,103 4,561
15. Total accounting profit before tax (11)+(14) 1,171 590 2,719 40,645 303
16. Costs of current corporate income tax 268 137 50 7,542 28
17. Costs of deferred corporate income tax 0 0 1,096
18. Costs of corporate income tax (16)+(17) 268 137 50 8,638 28
19. Profit after corporate income tax (15)-(18) 903 453 2,669 32,007 274
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 903 453 2,669 32,007 274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)