Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 56,400,230 59,722,908 61,012,074 60,074,730 60,478,913
2. Deductions of revenue 82,107 86,622 92,909 118,483 109,997
3. Net revenues (1)-(2) 56,318,123 59,636,286 60,919,165 59,956,247 60,368,916
4. Cost of goods sold 29,745,906 31,967,663 34,640,863 36,059,016 35,824,184
5. Gross profit (3)-(4) 26,572,217 27,668,623 26,278,301 23,897,232 24,544,732
6. Revenue of financial operations 807,317 1,581,093 1,214,684 1,379,904 1,716,368
7. Financial expense 186,970 308,569 202,338 617,537 503,123
-In which: Loan interest expenses 108,825 143,818 88,799 166,039 354,095
8. Profit or loss from joint ventures, associated companies -5,717 3,882 -45,044 -24,476 -80,631
9. Cost of sales 12,993,455 13,447,493 12,950,670 12,548,212 13,018,093
10. Enterprise administration expenses 1,396,302 1,958,155 1,567,312 1,595,846 1,755,619
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,797,090 13,539,381 12,727,620 10,491,065 10,903,633
12. Other income 249,446 212,386 422,823 289,022 353,409
13. Other expenses 250,827 233,231 228,208 284,552 289,142
14. Other profit (12)-(13) -1,380 -20,845 194,616 4,470 64,267
15. Total accounting profit before tax (11)+(14) 12,795,710 13,518,536 12,922,235 10,495,535 10,967,899
16. Costs of current corporate income tax 2,238,366 2,310,674 2,320,982 1,956,248 1,948,363
17. Costs of deferred corporate income tax 3,012 -27,870 -31,282 -38,289 182
18. Costs of corporate income tax (16)+(17) 2,241,378 2,282,804 2,289,700 1,917,959 1,948,545
19. Profit after corporate income tax (15)-(18) 10,554,332 11,235,732 10,632,536 8,577,575 9,019,354
20. Interest after tax of shareholders who not control -26,844 136,795 100,059 61,552 145,542
21. Profit after tax of parent company shareholders (19)-(20) 10,581,176 11,098,937 10,532,477 8,516,024 8,873,812
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)