ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
6,064,489
|
7,278,410
|
4,862,757
|
5,561,345
|
I. Cash and cash equivalents
|
2,469,783
|
2,467,217
|
2,629,077
|
3,838,248
|
1. Cash
|
1,006,658
|
1,290,862
|
2,113,903
|
2,319,154
|
2. Cash equivalents
|
1,463,125
|
1,176,355
|
515,174
|
1,519,093
|
II. Short-term financial investments
|
2,049,182
|
2,579,621
|
445,497
|
135,703
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,049,182
|
2,579,621
|
445,497
|
135,703
|
III. Short-term receivables
|
1,123,531
|
1,808,648
|
1,248,468
|
949,585
|
1. Short-term receivables of customers
|
520,286
|
486,578
|
558,238
|
533,728
|
2. Prepayments to suppliers
|
59,081
|
312,855
|
321,175
|
214,998
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
27,828
|
0
|
0
|
0
|
6. Other short-term receivables
|
517,934
|
1,011,276
|
371,906
|
287,499
|
7. Provision for doubtful short-term receivables
|
-1,599
|
-2,061
|
-2,852
|
-86,640
|
IV. Inventories
|
25,984
|
118,189
|
88,838
|
73,388
|
1. Inventories
|
29,399
|
119,848
|
89,953
|
74,344
|
2. Provision for decline in value of inventories
|
-3,415
|
-1,659
|
-1,115
|
-956
|
V. Other current assets
|
396,009
|
304,735
|
450,878
|
564,421
|
1. Short-term prepaid expenses
|
303,784
|
177,369
|
208,511
|
290,111
|
2. Deductible VAT
|
76,028
|
110,545
|
222,699
|
254,341
|
3. Taxes and the State Receivables
|
16,197
|
16,821
|
19,668
|
19,970
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,807,525
|
1,958,871
|
4,036,958
|
4,155,099
|
I. Long-term receivables
|
12,720
|
16,625
|
15,154
|
10,888
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
485
|
0
|
0
|
0
|
5. Other long-term receivables
|
12,235
|
16,625
|
15,154
|
10,888
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,079,952
|
1,045,126
|
1,197,925
|
2,289,257
|
1. Tangible fixed assets
|
867,818
|
839,304
|
978,191
|
2,071,661
|
- Cost
|
1,815,267
|
1,906,585
|
2,174,441
|
3,476,351
|
- Accumulated depreciation
|
-947,449
|
-1,067,281
|
-1,196,250
|
-1,404,690
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
212,134
|
205,822
|
219,734
|
217,596
|
- Cost
|
838,390
|
776,610
|
868,094
|
984,955
|
- Accumulated depreciation
|
-626,256
|
-570,788
|
-648,360
|
-767,359
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
142,362
|
211,821
|
1,038,719
|
213,653
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
142,362
|
211,821
|
1,038,719
|
213,653
|
IV. Long-term financial investments
|
275,603
|
398,785
|
1,458,773
|
1,206,781
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
153,558
|
277,055
|
1,174,518
|
984,922
|
3. Other investments in equity instruments
|
122,045
|
121,730
|
286,612
|
291,173
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-2,357
|
-70,314
|
5. Investments holding until maturity
|
0
|
0
|
0
|
1,000
|
V. Total other long-term assets
|
286,289
|
277,083
|
326,388
|
419,183
|
1. Long-term prepaid expenses
|
219,647
|
239,399
|
268,689
|
390,727
|
2. Deferred income tax assets
|
66,643
|
37,684
|
2,843
|
28,456
|
3. Other long-term assets
|
0
|
0
|
54,855
|
0
|
VI. Goodwills
|
10,600
|
9,432
|
0
|
15,337
|
TOTAL ASSETS
|
7,872,014
|
9,237,281
|
8,899,715
|
9,716,444
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
1,788,967
|
2,913,948
|
3,785,128
|
5,344,871
|
I. Current liabilities
|
1,606,053
|
2,375,455
|
2,785,962
|
3,995,352
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
44,403
|
865,446
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
370,104
|
782,294
|
926,832
|
529,215
|
4. Advances from customers
|
7,097
|
32,298
|
24,708
|
39,087
|
5. Taxes and other payables to the State Budget
|
105,221
|
99,871
|
114,080
|
122,220
|
6. Payables to employees
|
3,978
|
9,500
|
11,690
|
25,864
|
7. Short-term accrued expenses
|
810,694
|
956,593
|
909,647
|
1,514,507
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
50,345
|
55,304
|
79,778
|
93,635
|
11. Other short-term payables
|
258,614
|
439,596
|
674,823
|
805,379
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
182,914
|
538,493
|
999,166
|
1,349,519
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
445
|
217
|
247
|
306
|
6. Borrowings and long-term financial leased liabilities
|
0
|
174,125
|
399,628
|
617,729
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
171,926
|
352,174
|
585,834
|
711,578
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
10,543
|
11,977
|
13,458
|
19,907
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
6,083,047
|
6,323,333
|
5,114,587
|
4,371,573
|
I. ShareHolder's equity
|
6,083,047
|
6,323,333
|
5,114,587
|
4,371,573
|
1. Owner's investment capital
|
353,023
|
358,443
|
358,443
|
287,360
|
2. Share capital surplus
|
1,125,647
|
1,133,299
|
783,504
|
-409,834
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1,943,352
|
-1,943,352
|
-1,264,420
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
16,542
|
7,692
|
9,836
|
16,079
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,218,271
|
6,647,938
|
5,092,952
|
4,402,938
|
- After tax undistributed profit accumulated to the end of prior period
|
5,758,204
|
6,235,277
|
6,170,095
|
4,943,341
|
- Profit after tax undistributed this period
|
460,067
|
412,660
|
-1,077,144
|
-540,403
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
312,916
|
119,314
|
134,274
|
75,029
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
7,872,014
|
9,237,281
|
8,899,715
|
9,716,444
|