ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
176,636
|
118,157
|
157,025
|
203,858
|
290,070
|
I. Cash and cash equivalents
|
37,260
|
52,595
|
39,863
|
113,408
|
103,119
|
1. Cash
|
7,260
|
52,595
|
8,363
|
29,908
|
11,209
|
2. Cash equivalents
|
30,000
|
0
|
31,500
|
83,500
|
91,910
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
137,207
|
62,080
|
115,875
|
89,066
|
185,511
|
1. Short-term receivables of customers
|
101,027
|
35,710
|
96,317
|
79,454
|
178,093
|
2. Prepayments to suppliers
|
34,874
|
25,304
|
14,171
|
9,181
|
5,921
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,307
|
1,285
|
5,387
|
627
|
1,694
|
7. Provision for doubtful short-term receivables
|
0
|
-220
|
0
|
-197
|
-197
|
IV. Inventories
|
1,750
|
1,190
|
1,009
|
1,197
|
1,290
|
1. Inventories
|
1,750
|
1,190
|
1,009
|
1,197
|
1,290
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
418
|
2,291
|
278
|
187
|
150
|
1. Short-term prepaid expenses
|
417
|
234
|
278
|
187
|
150
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
2,057
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,300,232
|
2,159,282
|
2,003,904
|
1,865,307
|
1,715,716
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,271,031
|
2,135,177
|
1,979,358
|
1,840,047
|
1,681,073
|
1. Tangible fixed assets
|
2,265,688
|
2,129,961
|
1,974,263
|
1,835,050
|
1,675,795
|
- Cost
|
3,436,040
|
3,473,120
|
3,479,682
|
3,503,359
|
3,508,943
|
- Accumulated depreciation
|
-1,170,352
|
-1,343,159
|
-1,505,419
|
-1,668,309
|
-1,833,148
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,343
|
5,216
|
5,095
|
4,996
|
5,278
|
- Cost
|
6,045
|
6,045
|
6,045
|
6,045
|
6,467
|
- Accumulated depreciation
|
-702
|
-829
|
-951
|
-1,049
|
-1,190
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
7,916
|
93
|
881
|
251
|
539
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
7,916
|
93
|
881
|
251
|
539
|
IV. Long-term financial investments
|
1,950
|
1,950
|
1,950
|
1,950
|
1,950
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,950
|
1,950
|
1,950
|
1,950
|
1,950
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
19,335
|
22,062
|
21,715
|
23,059
|
32,154
|
1. Long-term prepaid expenses
|
1,189
|
900
|
968
|
2,643
|
3,362
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
28,792
|
3. Other long-term assets
|
18,146
|
21,162
|
20,747
|
20,416
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,476,868
|
2,277,439
|
2,160,928
|
2,069,164
|
2,005,786
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,212,138
|
1,032,506
|
892,780
|
704,808
|
472,935
|
I. Current liabilities
|
538,414
|
558,014
|
228,132
|
326,160
|
313,175
|
1. Borrowings and short-term financial leased liabilities
|
383,700
|
414,227
|
135,564
|
231,000
|
220,451
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
42,190
|
15,132
|
10,851
|
11,771
|
15,126
|
4. Advances from customers
|
102
|
25
|
102
|
102
|
102
|
5. Taxes and other payables to the State Budget
|
26,134
|
9,254
|
20,676
|
25,063
|
24,096
|
6. Payables to employees
|
9,792
|
9,250
|
7,251
|
7,674
|
8,140
|
7. Short-term accrued expenses
|
48,016
|
30,760
|
26,488
|
19,708
|
13,600
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
23,170
|
78,933
|
25,792
|
29,352
|
31,326
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,310
|
434
|
1,407
|
1,490
|
333
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
673,724
|
474,492
|
664,648
|
378,648
|
159,760
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
1,866
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
671,858
|
474,492
|
664,648
|
378,648
|
159,760
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,264,730
|
1,244,933
|
1,268,148
|
1,364,356
|
1,532,851
|
I. ShareHolder's equity
|
1,264,730
|
1,244,933
|
1,268,148
|
1,364,356
|
1,532,851
|
1. Owner's investment capital
|
1,065,896
|
1,065,896
|
1,065,896
|
1,065,896
|
1,065,896
|
2. Share capital surplus
|
2,963
|
2,963
|
2,963
|
2,963
|
2,963
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
5,052
|
5,239
|
5,323
|
7,731
|
9,119
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,050
|
70,151
|
70,067
|
67,659
|
66,271
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
172,768
|
100,683
|
123,898
|
220,106
|
388,601
|
- After tax undistributed profit accumulated to the end of prior period
|
3,038
|
3,887
|
43,469
|
56,020
|
104,582
|
- Profit after tax undistributed this period
|
169,730
|
96,796
|
80,429
|
164,086
|
284,019
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,476,868
|
2,277,439
|
2,160,928
|
2,069,164
|
2,005,786
|