Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,238,607 2,170,814 2,677,639 2,201,969 1,876,997
2. Deductions of revenue 181,896 6,216 55,503 47,339 0
3. Net revenues (1)-(2) 3,056,711 2,164,598 2,622,136 2,154,630 1,876,997
4. Cost of goods sold 2,210,526 1,464,073 1,978,290 1,118,774 566,429
5. Gross profit (3)-(4) 846,185 700,525 643,846 1,035,856 1,310,568
6. Revenue of financial operations 60,511 106,158 136,455 132,670 119,342
7. Financial expense 154,428 219,102 124,704 193,866 465,360
-In which: Loan interest expenses 154,428 202,341 114,140 186,772 458,572
8. Profit or loss from joint ventures, associated companies 17,051 7,175 20,566 14,953 31,468
9. Cost of sales 36,450 80,098 143,506 127,556 140,789
10. Enterprise administration expenses 92,565 121,713 143,284 222,583 223,371
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 640,304 392,946 389,373 639,474 631,859
12. Other income 19,417 4,549 11,943 34,061 12,927
13. Other expenses 6,443 5,599 3,632 12,337 9,959
14. Other profit (12)-(13) 12,974 -1,050 8,311 21,724 2,968
15. Total accounting profit before tax (11)+(14) 653,278 391,896 397,684 661,198 634,827
16. Costs of current corporate income tax 128,119 81,023 44,052 198,102 219,371
17. Costs of deferred corporate income tax -572 -1,229 -706 -28,196 -47,801
18. Costs of corporate income tax (16)+(17) 127,547 79,794 43,346 169,906 171,570
19. Profit after corporate income tax (15)-(18) 525,731 312,102 354,338 491,292 463,258
20. Interest after tax of shareholders who not control 4,392 4,208 -1,521 413 -45,953
21. Profit after tax of parent company shareholders (19)-(20) 521,339 307,894 355,859 490,879 509,211
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)