Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 141,142 163,843 184,639 205,657 204,953
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 141,142 163,843 184,639 205,657 204,953
4. Cost of goods sold 107,535 130,062 145,328 152,817 153,645
5. Gross profit (3)-(4) 33,607 33,781 39,312 52,839 51,309
6. Revenue of financial operations 1,433 1,601 2,520 3,584 4,716
7. Financial expense 769 991 2,125 3,474 3,586
-In which: Loan interest expenses 769 990 2,124 2,949 3,344
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,571 12,453 14,319 16,483 19,695
10. Enterprise administration expenses 13,151 17,297 20,314 26,205 21,842
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,550 4,643 5,074 10,262 10,901
12. Other income 1,249 1,910 1,955 1,447 1,526
13. Other expenses 1,495 429 244 388 27
14. Other profit (12)-(13) -246 1,481 1,710 1,059 1,498
15. Total accounting profit before tax (11)+(14) 6,303 6,124 6,784 11,320 12,399
16. Costs of current corporate income tax 1,007 1,045 1,082 2,151 2,233
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,007 1,045 1,082 2,151 2,233
19. Profit after corporate income tax (15)-(18) 5,297 5,079 5,703 9,170 10,166
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,297 5,079 5,703 9,170 10,166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)