Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,792,751 1,688,865 1,892,131 2,008,074 2,180,945
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,792,751 1,688,865 1,892,131 2,008,074 2,180,945
4. Cost of goods sold 1,355,854 1,248,177 1,289,742 1,350,213 1,526,506
5. Gross profit (3)-(4) 436,896 440,688 602,389 657,861 654,439
6. Revenue of financial operations 9,458 12,060 13,015 34,601 30,799
7. Financial expense 16,294 3,002 1,978 5,020 174,694
-In which: Loan interest expenses 15,408 1,846 90 1,105 170,121
8. Profit or loss from joint ventures, associated companies 11,785 2,159 4,441 -15,561 -17,960
9. Cost of sales 30,974 47,249 48,235 79,194 94,066
10. Enterprise administration expenses 65,611 73,458 81,204 105,422 130,483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 345,260 331,199 488,428 487,265 268,035
12. Other income 11,374 5,634 13,376 767 7,963
13. Other expenses 14,461 1,100 19,113 7,857 8,351
14. Other profit (12)-(13) -3,087 4,533 -5,737 -7,090 -388
15. Total accounting profit before tax (11)+(14) 342,173 335,732 482,691 480,175 267,647
16. Costs of current corporate income tax 56,606 38,922 68,762 83,969 66,464
17. Costs of deferred corporate income tax -228 37 128 -353 -356
18. Costs of corporate income tax (16)+(17) 56,378 38,960 68,890 83,616 66,109
19. Profit after corporate income tax (15)-(18) 285,795 296,772 413,801 396,559 201,538
20. Interest after tax of shareholders who not control 51,818 55,419 63,858 78,846 75,399
21. Profit after tax of parent company shareholders (19)-(20) 233,978 241,353 349,944 317,713 126,140
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)