Unit: 1.000.000đ
  2014 2015 2016 2017 2018
1. Total business operating revenue 87,452 154,890 152,120 165,660 86,131
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 87,452 154,890 152,120 165,660 86,131
4. Cost of goods sold 78,135 145,914 141,727 149,577 79,788
5. Gross profit (3)-(4) 9,317 8,976 10,393 16,084 6,343
6. Revenue of financial operations 582 432 2,892 4,491 3,838
7. Financial expense 80 1,491 2,121 1,825 1,797
-In which: Loan interest expenses 80 1,491 2,121 1,825 1,723
8. Profit or loss from joint ventures, associated companies 0 0 0 0 -329
9. Cost of sales 1,307 2,218 2,940 2,638 3,122
10. Enterprise administration expenses 3,333 4,471 4,425 5,005 6,574
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,178 1,227 3,799 11,106 -1,641
12. Other income 0 4,214 0 716 1,886
13. Other expenses 0 5,037 1,725 631 296
14. Other profit (12)-(13) 0 -823 -1,725 86 1,590
15. Total accounting profit before tax (11)+(14) 5,178 404 2,074 11,192 -51
16. Costs of current corporate income tax 1,134 168 670 2,246 24
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,134 168 670 2,246 24
19. Profit after corporate income tax (15)-(18) 4,045 235 1,404 8,946 -74
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,045 235 1,404 8,946 -74
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)