Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 30,115 26,623 26,093 11,552 9,248
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 30,115 26,623 26,093 11,552 9,248
4. Cost of goods sold 26,789 23,677 23,090 8,465 6,315
5. Gross profit (3)-(4) 3,326 2,947 3,003 3,088 2,933
6. Revenue of financial operations 1,226 822 856 1,060 1,051
7. Financial expense 4,592 9,233 9,324 1,105 -47,059
-In which: Loan interest expenses 4,589 9,230 9,321 1,060 -47,032
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 543 517 531 537 525
10. Enterprise administration expenses -581 -4,990 2,562 2,384 1,485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1 -991 -8,558 121 49,032
12. Other income 3 1,032 3 1 3
13. Other expenses 2 22 6 0
14. Other profit (12)-(13) 1 1,010 -3 0 3
15. Total accounting profit before tax (11)+(14) 0 19 -8,562 122 49,035
16. Costs of current corporate income tax 0 0 0 4,571
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 4,571
19. Profit after corporate income tax (15)-(18) 0 19 -8,562 122 44,464
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 0 19 -8,562 122 44,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)