Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,772 0 5,323 0 5,916
2. Deductions of revenue 749 0 0 0 0
3. Net revenues (1)-(2) 4,023 0 5,323 0 5,916
4. Cost of goods sold 3,942 0 3,747 0 5,788
5. Gross profit (3)-(4) 80 0 1,576 0 128
6. Revenue of financial operations 12,386 1,858 6,237 5,646 4,154
7. Financial expense -3,696 1,319 2,803 1,572 -1,545
-In which: Loan interest expenses 0 0 124 22 0
8. Profit or loss from joint ventures, associated companies 0 -23,432 -3,902 -460 -958
9. Cost of sales 704 0 0 0 0
10. Enterprise administration expenses 4,328 1,903 940 742 677
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,129 -24,795 168 2,873 4,192
12. Other income 246 1,733 90 0 45
13. Other expenses 157 414 0 1 50
14. Other profit (12)-(13) 89 1,319 90 0 -5
15. Total accounting profit before tax (11)+(14) 11,219 -23,477 258 2,872 4,187
16. Costs of current corporate income tax 0 0 405 244 0
17. Costs of deferred corporate income tax 0 6,040 790 -51 -42
18. Costs of corporate income tax (16)+(17) 0 6,040 1,195 193 -42
19. Profit after corporate income tax (15)-(18) 11,219 -29,516 -937 2,679 4,229
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,219 -29,516 -937 2,679 4,229
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)