Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 164,088 139,416 150,730 202,163 151,870
2. Deductions of revenue 0 161 131 279 356
3. Net revenues (1)-(2) 164,088 139,255 150,599 201,883 151,513
4. Cost of goods sold 123,509 100,247 114,948 154,746 110,535
5. Gross profit (3)-(4) 40,579 39,008 35,651 47,137 40,978
6. Revenue of financial operations 25 3 41 54 296
7. Financial expense 2,333 1,617 1,832 3,008 2,110
-In which: Loan interest expenses 2,333 1,617 1,832 3,008 2,110
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24,911 21,106 22,756 30,552 24,513
10. Enterprise administration expenses 7,790 4,777 3,895 5,173 8,104
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,571 11,512 7,209 8,459 6,548
12. Other income 0 0 37 4,695
13. Other expenses 499 266 763 115 1,216
14. Other profit (12)-(13) -499 -266 -763 -78 3,479
15. Total accounting profit before tax (11)+(14) 5,072 11,246 6,446 8,381 10,027
16. Costs of current corporate income tax 1,091 1,586 902 1,693 2,987
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,091 1,586 902 1,693 2,987
19. Profit after corporate income tax (15)-(18) 3,981 9,660 5,543 6,688 7,041
20. Interest after tax of shareholders who not control 0 1,913
21. Profit after tax of parent company shareholders (19)-(20) 3,981 9,660 5,543 6,688 5,127
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)