Unit: 1.000.000đ
  Q1 2016 Q3 2016 Q1 2018 Q2 2018 Q3 2018
1. Total business operating revenue 65,359 72,679 73,646 80,384 60,496
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 65,359 72,679 73,646 80,384 60,496
4. Cost of goods sold 63,352 66,436 83,584 82,046 71,405
5. Gross profit (3)-(4) 2,007 6,243 -9,938 -1,662 -10,909
6. Revenue of financial operations 2 2 1 2 1
7. Financial expense 12,808 13,335 11,518 12,695 5,976
-In which: Loan interest expenses 1,455 1,509 0 12,695 5,976
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,153 2,398 854 1,048 709
10. Enterprise administration expenses 1,485 1,938 2,785 3,077 2,258
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,437 -11,425 -25,095 -18,480 -19,851
12. Other income 71 18 1 1 105
13. Other expenses 280 0 11 14 44
14. Other profit (12)-(13) -209 18 -10 -13 61
15. Total accounting profit before tax (11)+(14) -13,646 -11,407 -25,105 -18,493 -19,791
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -13,646 -11,407 -25,105 -18,493 -19,791
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,646 -11,407 -25,105 -18,493 -19,791
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)