Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 518,888 610,043 608,915 683,440 559,380
2. Deductions of revenue 9,139 43,574 4,651 3,292 2,995
3. Net revenues (1)-(2) 509,749 566,469 604,265 680,147 556,385
4. Cost of goods sold 416,167 517,668 551,800 618,484 495,348
5. Gross profit (3)-(4) 93,582 48,801 52,464 61,663 61,037
6. Revenue of financial operations 10,048 31,995 20,871 38,276 39,844
7. Financial expense 24,757 28,389 21,506 32,061 39,247
-In which: Loan interest expenses 22,850 23,759 15,196 15,773 15,653
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 33,877 37,246 25,960 26,752 35,469
10. Enterprise administration expenses 26,514 31,213 25,535 30,236 27,838
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,481 -16,052 334 10,889 -1,673
12. Other income 436 4,280 12,064 30,411 13,218
13. Other expenses 1 242 646 1,506 931
14. Other profit (12)-(13) 435 4,039 11,418 28,905 12,287
15. Total accounting profit before tax (11)+(14) 18,916 -12,013 11,752 39,795 10,614
16. Costs of current corporate income tax 3,796 1,087 7,798 4,041
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,796 1,087 7,798 4,041
19. Profit after corporate income tax (15)-(18) 15,121 -12,013 10,665 31,996 6,574
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,121 -12,013 10,665 31,996 6,574
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)